CalcMountain

1031 Exchange Calculator

Estimate the capital gains tax you can defer with a 1031 exchange and determine how much you need to reinvest in replacement property. Compare the tax savings of exchanging versus selling outright.

Inputs

$
$
$
$
$
$
%
%
%

Results

Tax Savings (Deferred)

$54,000

Realized Gain

$200,000

Min. Reinvestment

$470,000

Net Proceeds (with 1031)

$270,000

Net Proceeds Comparison

Tax Breakdown (Without Exchange)

Exchange Analysis

ItemAmount
Sale Price$500,000.00
Selling Expenses$-30,000.00
Net Sale Price$470,000.00
Adjusted Basis$270,000.00
Realized Gain$200,000.00
Capital Gains Tax$24,000.00
Depreciation Recapture Tax$20,000.00
State Tax$10,000.00
Total Tax Deferred$54,000.00

Frequently Asked Questions

Related Calculators