Commercial Loan Calculator
Calculate monthly payments for commercial business loans including options for balloon payments. Enter the loan amount, interest rate, term, and amortization period to see payment schedules with or without a balloon payment due at the end of the term.
Inputs
$
%
%
Results
Monthly Payment
$2,956
Total Interest
$273,586
Balloon Payment
$318,870
Financed Amount
$400,000
$100,000 down
Annual Principal vs Interest
Remaining Balance
Annual Amortization
| Year | Principal | Interest | Balance |
|---|---|---|---|
| 1 | $5,663.64 | $29,807.94 | $394,336.36 |
| 2 | $6,103.32 | $29,368.26 | $388,233.05 |
| 3 | $6,577.14 | $28,894.44 | $381,655.91 |
| 4 | $7,087.74 | $28,383.84 | $374,568.17 |
| 5 | $7,637.97 | $27,833.60 | $366,930.20 |
| 6 | $8,230.93 | $27,240.65 | $358,699.27 |
| 7 | $8,869.92 | $26,601.66 | $349,829.35 |
| 8 | $9,558.51 | $25,913.06 | $340,270.84 |
| 9 | $10,300.57 | $25,171.01 | $329,970.27 |
| 10 | $11,100.23 | $24,371.35 | $318,870.04 |